County Profile for Bonneville - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 86,290,928 Total Charges 1,194,758,596
Fixed Assets 100,788,807 Contract Allowance 753,384,113
Other Assets 5,666,979 Operating Revenue 441,374,483
Total Assets 192,746,714 Operating Expenses 304,357,409
Current Liabilities 37,402,015 Operating Margin 137,017,074
Long Term Liabilities -648,865,135 Other Income 3,593,466
Total Equity 804,209,834 Other Expense 1,998,755
Total Liabilities and Equity 192,746,714 Net Profit or Loss 138,611,785

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,234 Revenue per Bed $2,043,400 Revenue per Person $441,374,483
Net Margin per Discharge $10,627 Net Margin per Bed $634,338 Net Margin per Person $137,017,074
Net Profit per Discharge $10,751 Net Profit per Bed $641,721 Net Profit per Person $138,611,785
Net Fixed Assets per Discharge $7,817 Net Fixed Assets per Bed $466,615 Net Fixed Assets per Bed $100,788,807
Long Term Debt per Discharge ($50,327) Long Term Debt per Bed ($3,004,005) Long Term Debt per Person ($648,865,135)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 425 Net Fixed Assets 625 Population Estimate 1,151
Total Revenue 376 Long Term Liabilities 3,315 Total Patient Discharges 490
Net Margin 43 Total Patient Beds 572
Net Profit or Loss 103

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 34,601,570 73,464,027 0.4710
31 Intensive Care Unit 16,984,812 53,998,493 0.3145
32 Coronary Care Unit 0 0
43 Nursery 3,834,402 4,129,072 0.9286
44 Skilled Nursing Care 2,968,406 6,762,670 0.4389
50 Operating Room 34,658,989 143,170,991 0.2421
51 Recovery Room 1,647,286 10,274,479 0.1603
52 Labor and Delivery Room 6,403,165 13,939,284 0.4594

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 16,149,433 13 Nursing Administration 2,900,601
02,03 Captial Related - Movable Equipment 12,978,495 14 Central Services and Supply 0
04 Employee Benefits 22,610,605 15 Pharmacy 0
05 Administrative and General 44,615,626 16 Medical Records and Medical Library 2,480,542
06 Maintenance and Repairs 3,049,545 17 Social Services 1,343,604
07 Operation of Plant 2,325,415 18 Other General Service Expense 597,515
08,09 Laundry, Linen and Housekeeping 3,770,442 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,621,349 20,21,22,23 Education Programs 131,554
Total General Service Cost Centers 115,574,726

County Profile for Bonneville - 2015